# E03｜Simulated subsidy plan draft B

Andrew David W.Y. · G01 fictional teaching evidence · Written 19 October 2026

## Document identity

This document and all values, dates and roles were newly written as fictional teaching material. Exercise units represent no actual currency, security or receivable entitlement. Dates in 2030 are only part of the scenario.

| Item | Content |
| --- | --- |
| Evidence ID and version | E03 vB |
| Document form | Simulated draft plan |
| Simulated issue date | 2030-03-04 |
| Simulated receipt date | 2030-03-05 |
| Simulated provider | Plan-discussion role (fictional) |

## Item B-1 and input table

Item B-1: calculate the materials-organizing subsidy as 15% of the execution budget for this event batch. The draft gives an execution budget of 2000 exercise units.

| Input or result | Value | Explanation |
| --- | --- | --- |
| Proposed base | 2000 exercise units | Draft input; adoption not confirmed |
| Proposed percentage | 15% | Draft input; adoption not confirmed |
| Recalculation with the given inputs | 2000 × 15% = 300 exercise units | Arithmetic result, not an approved amount |

## Supersession-status note

The simulated issue date of this draft is one day later than E02, but there is no formal statement of approval, effectiveness, supersession of E02 or treatment of existing conditions. Its date alone does not establish that this draft is effective or supersedes E02.

This draft also provides no eligibility conditions or evidence of actual payment. It serves only to check the arithmetic for the given inputs and the difference in calculation basis from E02. The basis to be adopted still requires confirmation by an authorized role.

[View the corresponding example](/journal/project-evidence-ledger/materials/en/asset-05.md)